Financials in CAD. Standardized financial statements.
A compact view of how Graph Blockchain Inc. turns revenue into operating income and net income.
| Metric | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $992 | $44,742 | $433,215 | $0 | $2.19M | $22,500 | $0 | $0 | $0 | $0 |
| Revenue Growth? | -97.8% | -89.7% | 0.0% | -100.0% | +9642.2% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $4,030 | $3,941 | $377,969 | $0 | $2.40M | $254,822 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$3,038 | $40,801 | $55,246 | $0 | -$211,000 | -$232,322 | $0 | $0 | $0 | $0 |
| Gross Margin? | -306.3% | +91.2% | +12.8% | 0.0% | -9.6% | -1032.5% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $3.09M | $24.09M | $9.47M | $745,517 | $4.67M | $67,430 | $106,887 | $221,302 | $339,004 | $259,447 |
| Operating Income? | -$2.05M | -$6.19M | -$9.41M | -$745,517 | -$4.88M | -$69,955 | -$106,000 | -$221,000 | -$339,000 | -$259,000 |
| EBITDA? | -$7.06M | -$23.84M | -$15.33M | -$733,552 | -$7.59M | -$64,905 | -$108,000 | $1.20M | -$411,000 | -$387,000 |
| Income Before Tax | -$8.40M | -$24.05M | -$15.33M | -$758,531 | -$7.62M | -$69,955 | -$106,000 | -$1.65M | -$994,000 | -$298,000 |
| Income Tax Expense | $0 | $151,633 | $2,369 | $7,455 | $0 | $0 | $0 | $12,325 | $28,034 | $121,078 |
| Net Income? | -$8.40M | -$24.05M | -$15.33M | -$758,531 | -$7.62M | -$69,955 | -$106,000 | -$1.66M | -$1.03M | -$305,000 |
| EPS? | $-0.14 | $-0.48 | $-0.81 | $-0.05 | $-0.59 | $-0.14 | $-0.21 | $-3.36 | $-2.08 | $-0.82 |
| Diluted EPS? | $-0.14 | $-0.48 | $-0.81 | $-0.05 | $-0.59 | $-0.14 | $-0.21 | $-3.36 | $-2.08 | $-0.82 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality