Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $325,367 | $306,390 | $412,420 | $509,485 | $1.11M | $558,054 | $755,305 | $3.13M | $868,148 | $125,869 |
| Operating Income? | -$311,530 | -$306,390 | -$412,000 | -$509,000 | -$1.11M | -$558,000 | -$755,000 | -$3.13M | -$868,000 | -$126,000 |
| EBITDA? | -$334,240 | $0 | $698,575 | -$509,000 | -$1.11M | $649,266 | -$755,000 | -$3.13M | -$868,000 | -$346,000 |
| Income Before Tax | -$360,083 | -$356,121 | -$451,000 | -$1.51M | -$1.14M | -$536,000 | -$2.23M | -$3.19M | -$1.10M | $94,131 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$359,838 | -$356,000 | -$451,000 | -$1.51M | -$1.14M | -$536,000 | -$2.23M | -$3.19M | -$1.10M | $94,131 |
| EPS? | $-0.00 | $-0.00 | $-0.01 | $-0.02 | $-0.02 | $-0.01 | $-0.05 | $-0.09 | $-0.06 | $0.01 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.01 | $-0.02 | $-0.02 | $-0.01 | $-0.05 | $-0.09 | $-0.06 | $0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality