Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $890,889 | $1.82M | $1.44M | $1.70M | $1.45M | $1.18M | $1.14M | $1.14M | $1.63M | $2.06M |
| Operating Income? | -$890,889 | -$1.82M | -$1.44M | -$1.70M | -$1.45M | -$1.18M | -$1.14M | -$1.14M | -$1.63M | -$2.06M |
| EBITDA? | -$23,265 | -$1.80M | -$1.45M | -$1.72M | -$1.46M | -$1.16M | -$1.17M | -$248,000 | -$2.31M | -$1.97M |
| Income Before Tax | -$914,155 | -$1.82M | -$1.40M | -$1.67M | -$1.37M | -$1.15M | -$1.07M | -$1.12M | -$2.51M | -$2.13M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | -$58,582 | $0 | -$19,205.282 | $0 | $0 |
| Net Income? | -$897 | -$1.82M | -$1.41M | -$1.67M | -$1.37M | -$1.15M | -$1.07M | -$1.12M | -$2.51M | -$2.13M |
| EPS? | $0.00 | $-0.04 | $-0.03 | $-0.04 | $-0.03 | $-0.03 | $-0.03 | $-0.03 | $-0.06 | $-0.05 |
| Diluted EPS? | $0.00 | $-0.04 | $-0.03 | $-0.04 | $-0.03 | $-0.03 | $-0.03 | $-0.03 | $-0.06 | $-0.05 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality