Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $5.75M | $0 | $0 | $0 |
| Gross Profit? | $0 | -$5.75M | -$1.67M | -$504,000 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $0 | -$3 | $1.67M | $503,572 | $0 |
| Operating Income? | -$2.57M | -$5.75M | -$1.67M | -$504,000 | $0 |
| EBITDA? | -$2.57M | -$4.87M | $1.87M | -$267,638 | $206,297 |
| Income Before Tax | -$2.32M | -$5.31M | $1.87M | -$268,000 | -$1,000 |
| Income Tax Expense | $70,162 | $78,830 | $638,962 | $0 | $0 |
| Net Income? | -$2.40M | -$5.39M | $1.23M | -$268,000 | -$1,000 |
| EPS? | $-0.04 | $-0.45 | $0.03 | $-0.01 | $0.00 |
| Diluted EPS? | $-0.04 | $-0.45 | $0.03 | $-0.01 | $0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality