Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $38,179 | $299,771 | $109,673 | $111,275 | $111,275 | $30,630 | $6,237 | $34,015 | $20,641 |
| Gross Profit? | $0 | -$38,179 | -$299,771 | -$109,673 | -$111,275 | -$111,275 | -$30,630 | -$6,237 | -$34,015 | -$20,641 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $4.67M | $8.59M | $7.56M | $6.02M | $6.69M | $4.86M | $7.30M | $7.92M | $9.34M | $5.89M |
| Operating Income? | -$4.67M | -$8.63M | -$7.86M | -$6.13M | -$6.80M | -$4.97M | -$7.33M | -$7.92M | -$9.34M | -$5.89M |
| EBITDA? | -$4.67M | -$8.57M | -$7.81M | -$6.07M | -$6.67M | -$4.89M | -$7.88M | -$7.86M | -$9.28M | -$5.76M |
| Income Before Tax | -$1.39M | -$8.37M | -$5.82M | -$6.05M | -$6.05M | -$5.80M | -$19.84M | -$17.80M | $40.49M | -$5.88M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $764,501 | $58,595 |
| Net Income? | -$1.16M | -$8.37M | -$5.82M | -$6.05M | -$6.05M | -$5.80M | -$19.84M | -$17.80M | $39.72M | -$5.88M |
| EPS? | $-0.01 | $-0.06 | $-0.05 | $-0.05 | $-0.05 | $-0.05 | $-0.17 | $-0.18 | $0.41 | $-0.08 |
| Diluted EPS? | $-0.01 | $-0.06 | $-0.05 | $-0.05 | $-0.05 | $-0.05 | $-0.17 | $-0.18 | $0.37 | $-0.08 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality