Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $43.70M | $58.53M | $14.15M | $122,236 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | -25.3% | +313.7% | +11476.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $431.694 | $76 | $233 | $559 | $43.03M | $57.56M | $13.56M | $12,180 |
| Gross Profit? | $0 | $0 | -$431 | -$76 | -$233 | -$559 | $667,711 | $978,030 | $593,633 | $110,056 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +1.5% | +1.7% | +4.2% | +90.0% |
| Operating Expenses? | $13.73M | $3.78M | $453,436 | $245,114 | $869,790 | $985,047 | $3.71M | $23.07M | $1.08M | $86,023 |
| Operating Income? | -$13.73M | -$3.78M | -$453,000 | -$245,114 | -$869,790 | -$1.26M | -$3.05M | -$22.08M | -$1.98M | -$2,480 |
| EBITDA? | -$13.73M | $0 | $0 | -$244,881 | -$869,790 | -$1.26M | -$800,000 | -$22.07M | -$1.98M | -$98,203 |
| Income Before Tax | -$15.63M | -$4.37M | -$1.72M | -$901,201 | -$750,949 | $650,004 | -$925,000 | -$22.11M | -$91,888 | -$96,138 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $82,913 | $36,465 | -$48,919 | $197,517 |
| Net Income? | -$15.63M | -$4.37M | -$1.72M | -$901,201 | -$750,949 | $650,004 | -$1.01M | -$22.15M | -$1.99M | -$96,138 |
| EPS? | $-0.48 | $-0.63 | $-3.30 | $-1.90 | $-6.40 | $5.60 | $-8.60 | $-240.30 | $0.00 | $0.00 |
| Diluted EPS? | $-0.48 | $-0.63 | $-3.30 | $-2.10 | $-6.40 | $5.40 | $-8.60 | $-240.30 | $0.00 | $0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality