Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $55,180 | $140,108 | $164,994 | $28,881 | $41,301 | $20,609 |
| Revenue Growth? | 0.0% | -100.0% | -60.6% | -15.1% | +471.3% | -30.1% | +100.4% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $55,180 | $140,108 | $164,994 | $28,881 | $41,301 | $20,609 |
| Gross Margin? | 0.0% | 0.0% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% |
| Operating Expenses? | $18.71M | $20.35M | $22.31M | $17.92M | $13.99M | $3.51M | $2.14M | $1.05M |
| Operating Income? | -$18.71M | -$20.35M | -$22.25M | -$17.78M | -$13.83M | -$3.48M | -$2.10M | -$1.03M |
| EBITDA? | -$18.62M | -$20.27M | -$22.17M | -$17.71M | -$13.81M | -$3.47M | -$2.10M | -$1.03M |
| Income Before Tax | -$19.30M | -$19.87M | -$22.19M | -$17.50M | -$13.89M | -$3.57M | -$2.19M | -$1.10M |
| Income Tax Expense | $861,118 | $536,815 | $79,275 | $92,976 | $4,008 | $5,386 | $7,114 | $9,781 |
| Net Income? | -$20.16M | -$20.41M | -$22.27M | -$17.59M | -$13.89M | -$3.58M | -$2.19M | -$1.11M |
| EPS? | $-0.61 | $-0.89 | $-1.71 | $-1.48 | $-1.37 | $-0.30 | $-0.37 | $-0.19 |
| Diluted EPS? | $-0.61 | $-0.89 | $-1.71 | $-1.48 | $-1.37 | $-0.30 | $-0.26 | $-0.19 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality