Financials in GBp. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | £0 | £0 | £0 | £0 | £0 | £0 | £5,788 | £71,243 | £35,308 | £74,068 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | -91.9% | +101.8% | -52.3% | 0.0% |
| Cost of Revenue? | £327,126 | £112,568 | £182,295 | £284,262 | £255,901 | £127,868 | £678,825 | £536,057 | £428,882 | £345,057 |
| Gross Profit? | -£327,126 | -£113,000 | -£182,000 | -£284,262 | -£255,901 | -£127,868 | -£216,000 | -£465,000 | -£394,000 | -£271,000 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -3731.9% | -652.7% | -1115.9% | -365.9% |
| Operating Expenses? | £2.05M | £1.49M | £1.58M | £2.83M | £2.90M | £805,340 | £2.07M | £1.97M | £1.65M | £1.30M |
| Operating Income? | -£2.38M | -£1.60M | -£1.76M | -£3.12M | -£3.15M | -£933,000 | -£2.74M | -£2.43M | -£2.04M | -£1.57M |
| EBITDA? | -£2.10M | -£2.38M | -£2.54M | -£4.32M | -£3.60M | -£1.52M | -£2.48M | -£2.02M | -£1.80M | -£1.36M |
| Income Before Tax | -£8.47M | -£1.49M | -£8.57M | -£16.63M | -£5.28M | -£3.23M | -£3.56M | -£2.88M | -£2.08M | -£1.61M |
| Income Tax Expense | £0 | £0 | £0 | £0 | £793,068 | £0 | £0 | £0 | £0 | £0 |
| Net Income? | -£8.47M | -£1.49M | -£8.57M | -£16.63M | -£5.28M | -£3.23M | -£3.56M | -£2.88M | -£2.08M | -£1.61M |
| EPS? | £-0.07 | £-0.01 | £-0.08 | £-0.19 | £-0.08 | £-0.09 | £-0.12 | £-0.15 | £-0.13 | £-0.13 |
| Diluted EPS? | £-0.07 | £-0.01 | £-0.08 | £-0.19 | £-0.08 | £-0.09 | £-0.12 | £-0.15 | £-0.13 | £-0.13 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality