Financials in CAD. Standardized financial statements.
A compact view of how Gaia Grow Corp. turns revenue into operating income and net income.
| Metric | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $6,678 | $0 | $4,809.23 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | -100.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $53.296 | $49,311 | $2,404.615 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $6,624 | -$49,311 | $2,404.615 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | +99.2% | 0.0% | +50.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $2.15M | $858,411 | $4.80M | $165,756 | $56,742 | $34,957 | $25,590 | $29,733 | $35,348 | $64,390 |
| Operating Income? | -$2.15M | -$978,877 | -$4.74M | -$0.44 | -$56,742 | -$34,957 | -$25,590 | -$29,733 | -$35,348 | -$64,390 |
| EBITDA? | -$6.18M | $44,432.201 | -$3.45M | -$51,742.44 | $5,746 | -$34,068 | -$24,218 | -$29,733 | -$41,984 | -$64,390 |
| Income Before Tax | -$6.52M | -$6.20M | -$3.49M | -$113,818 | -$118,732 | -$34,217 | -$24,361 | -$27,876 | -$26,196 | -$62,881 |
| Income Tax Expense | $0 | -$92,738 | $39,695 | -$113,817.56 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$6.52M | -$6.20M | -$3.53M | -$113,818 | -$118,732 | -$34,217 | -$24,361 | -$27,876 | -$26,196 | -$62,881 |
| EPS? | $-0.59 | $-0.68 | $-0.87 | $-0.13 | $-0.13 | $-0.07 | $-0.10 | $-0.12 | $-0.11 | $-0.26 |
| Diluted EPS? | $-0.50 | $-0.68 | $-0.87 | $-0.13 | $-0.13 | $-0.07 | $-0.10 | $-0.12 | $-0.11 | $-0.36 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality