Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $1.23M | $1.47M | $2.16M | $1.47M | $288,847 | $270,635 | $216,048 | $210,581 | $344,367 |
| Operating Income? | -$1.23M | -$1.47M | -$2.16M | -$1.47M | -$288,847 | -$270,635 | -$216,048 | -$210,581 | -$344,367 |
| EBITDA? | $0 | -$1.48M | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Income Before Tax | -$1.17M | -$1.41M | -$2.17M | -$1.43M | -$271,160 | -$264,794 | $297,281 | -$209,949 | -$329,368 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$1.17M | -$1.41M | -$2.17M | -$1.43M | -$271,160 | -$264,794 | $297,281 | -$209,949 | -$329,368 |
| EPS? | $-0.02 | $-0.02 | $-0.04 | $-0.03 | $-0.01 | $-0.01 | $0.01 | $-0.01 | $-0.01 |
| Diluted EPS? | $-0.02 | $-0.02 | $-0.04 | $-0.03 | $-0.01 | $-0.01 | $0.01 | $-0.01 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality