Financials in USD. Standardized financial statements.
A compact view of how Foxby Corp. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $729,938 | $1.19M | $144,348 | $536,529 | $1.47M | $34,385 | $2.12M | -$1.24M | $1.22M | $668,839 |
| Revenue Growth? | -38.7% | +725.4% | -73.1% | -63.4% | +4163.1% | -98.4% | +271.2% | -201.4% | +82.1% | 0.0% |
| Cost of Revenue? | $201,809 | $193,142 | $102,908 | $54,531 | $161,063 | $118,132 | $118,155 | $115,926 | $84,921 | $77,224 |
| Gross Profit? | $528,129 | $998,244 | $219,845 | $281,415 | $1.30M | -$83,747 | $2.00M | -$1.35M | $1.13M | $591,615 |
| Gross Margin? | +72.4% | +83.8% | +152.3% | +52.5% | +89.0% | -243.6% | +94.4% | +109.4% | +93.0% | +88.5% |
| Operating Expenses? | -$3.16M | $277,275 | $112,360 | $107,414 | $129,632 | $204,779 | $103,201 | $88,288 | $117,768 | $568,584 |
| Operating Income? | $3.68M | $2.18M | $2.82M | $59,761 | $3.64M | $518,144 | $2.01M | -$1.32M | $1.10M | $751,050 |
| EBITDA? | $3.68M | $2.27M | $5.64M | $0 | $3.60M | $562,430 | $2.03M | -$1.31M | $0 | $751,050 |
| Income Before Tax | $3.55M | $2.09M | $2.72M | -$2.01M | $3.61M | $489,309 | $2.01M | -$1.32M | $1.10M | $737,264 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$97,568 | $10,285 |
| Net Income? | $3.55M | $2.09M | $2.72M | -$2.01M | $3.61M | $489,309 | $2.01M | -$1.32M | $1.10M | $737,264 |
| EPS? | $6.81 | $4.01 | $5.20 | $-3.85 | $6.93 | $0.94 | $3.85 | $-2.55 | $2.10 | $1.41 |
| Diluted EPS? | $6.81 | $4.01 | $5.20 | $-3.85 | $6.93 | $0.94 | $3.85 | $-2.55 | $2.10 | $1.41 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality