Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2009 | FY 2008 |
|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $90,014 | $0 | $0 | $0 | $0 | $154,715 |
| Revenue Growth? | -100.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% |
| Cost of Revenue? | $20,434 | $48,695 | $0 | $103.275 | $0 | $0 | $154,715 |
| Gross Profit? | -$20,434 | $41,319 | $0 | -$103.275 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | +45.9% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $492,552 | $1.10M | $141,908 | $103,275 | $429,198 | $313,525 | $274,478 |
| Operating Income? | -$492,552 | -$1.06M | -$141,908 | -$103,275 | -$429,198 | -$313,525 | -$429,198 |
| EBITDA? | -$492,552 | -$1.05M | -$141,908 | -$103,275 | -$415,727 | -$309,196 | -$868,083 |
| Income Before Tax | -$644,315 | -$1.55M | -$156,319 | -$118,231 | -$886,659 | -$331,200 | -$886,659 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $5,103 |
| Net Income? | -$644,315 | -$1.55M | -$156,319 | -$118,231 | -$886,659 | -$331,200 | -$886,659 |
| EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.06 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.06 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality