Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $27,202 | $25,789 | $26,687 | $17,791 | $3,093 | $4,763 |
| Gross Profit? | -$27,202 | -$25,789 | -$26,687 | -$17,791 | -$3,093 | -$4,763 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $12.71M | $18.63M | $11.96M | $5.11M | $821,560 | $1.31M |
| Operating Income? | -$12.74M | -$18.65M | -$7.64M | $357,230 | -$824,653 | $0 |
| EBITDA? | -$12.71M | -$13.92M | -$4.23M | $375,021 | -$821,560 | $2.02M |
| Income Before Tax | -$12.40M | -$15.33M | -$8.22M | -$5.67M | -$828,642 | -$4.61M |
| Income Tax Expense | $397,939 | $5.39M | $1.96M | $0 | $0 | -$18,301 |
| Net Income? | -$12.80M | -$20.71M | -$10.18M | -$5.67M | -$828,642 | -$4.59M |
| EPS? | $-0.02 | $-0.05 | $-0.03 | $-0.02 | $-0.00 | $-0.03 |
| Diluted EPS? | $-0.02 | $-0.05 | $-0.03 | $-0.02 | $-0.00 | $-0.03 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality