Financials in USD. Standardized financial statements.
A compact view of how FutureLand, Corp. turns revenue into operating income and net income.
| Metric | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $11,043 | $0 | $0 | $0 | $0 | $0 | $0 | $470 | $500 | $585 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | -6.0% | -14.5% | 0.0% |
| Cost of Revenue? | $0 | $3,232 | $484 | $0 | $0 | $0 | $0 | $400 | $350 | $450 |
| Gross Profit? | $11,043 | -$3,232 | -$484 | $0 | $0 | $0 | $0 | $70 | $150 | $135 |
| Gross Margin? | +100.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +14.9% | +30.0% | +23.1% |
| Operating Expenses? | $314,354 | $691,926 | $3.75M | $1.08M | $441,230 | $1.31M | $365,094 | $89,357 | $72,997 | $72,202 |
| Operating Income? | -$303,311 | -$691,926 | -$3.75M | -$1.08M | -$441,230 | -$1.31M | -$365,094 | -$89,287 | -$72,847 | -$72,067 |
| EBITDA? | -$295,264 | -$688,694 | -$10.99M | -$1.08M | -$441,230 | -$1.31M | -$365,094 | -$89,287 | -$72,847 | -$72,067 |
| Income Before Tax | -$740,908 | -$1.46M | -$11.35M | -$1.09M | -$563,393 | -$1.62M | -$395,408 | -$104,581 | -$79,893 | -$77,867 |
| Income Tax Expense | $0 | $0 | $0 | -$1,082.252 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$740,908 | -$1.46M | -$11.35M | -$1.09M | -$563,393 | -$1.62M | -$395,408 | -$104,581 | -$79,893 | -$77,867 |
| EPS? | $-0.00 | $-0.00 | $-0.21 | $-0.06 | $-1.89 | $-6.25 | $-1.77 | $-3.48 | $-2.67 | $-2.61 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.21 | $-0.06 | $-1.89 | $-6.25 | $-1.77 | $-3.48 | $-2.67 | $-2.61 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality