Financials in USD. Standardized financial statements.
A compact view of how Fuse Group Holding Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $45,942 | $332,024 | $0 | $200,000 | $700,000 | $750,000 | $1.22M | $0 | $0 | $25,175 |
| Revenue Growth? | -86.2% | 0.0% | -100.0% | -71.4% | -6.7% | -38.3% | 0.0% | 0.0% | -100.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $1,821 | $10,015 | $81,081 | $201,483 | $277,415 | $2,191 | $1,832 | $7,027 |
| Gross Profit? | $45,942 | $332,024 | -$1,821 | $189,985 | $618,919 | $548,517 | $938,585 | -$2,191 | -$38,530 | $18,148 |
| Gross Margin? | +100.0% | +100.0% | 0.0% | +95.0% | +88.4% | +73.1% | +77.2% | 0.0% | 0.0% | +72.1% |
| Operating Expenses? | $323,804 | $365,377 | $453,298 | $623,639 | $1.69M | $593,829 | $1.02M | $4.10M | $1.52M | $61,288 |
| Operating Income? | -$277,862 | -$33,353 | -$455,119 | -$433,654 | -$1.07M | -$45,312 | -$77,763 | -$4.10M | -$1.52M | -$43,140 |
| EBITDA? | -$277,862 | -$32,402 | -$453,298 | -$431,680 | -$988,148 | -$44,228 | -$75,572 | -$4.06M | -$1.41M | -$41,878 |
| Income Before Tax | -$281,302 | -$37,961 | -$472,402 | -$442,092 | -$1.02M | -$47,411 | -$78,856 | -$4.22M | -$1.56M | -$43,140 |
| Income Tax Expense | $2,400 | $2,400 | $2,400 | $2,400 | $2,400 | $4,000 | $800 | $800 | $0 | $0 |
| Net Income? | -$283,702 | -$40,361 | -$474,802 | -$444,492 | -$1.02M | -$51,411 | -$79,656 | -$4.22M | -$1.56M | -$43,140 |
| EPS? | $-0.02 | $-0.00 | $-0.01 | $-0.01 | $-0.02 | $-0.00 | $-0.00 | $-0.08 | $-0.03 | $-0.00 |
| Diluted EPS? | $-0.02 | $-0.00 | $-0.01 | $-0.01 | $-0.10 | $-0.00 | $-0.00 | $-0.08 | $-0.03 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality