Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $462,977 | $530.525 | $1.60M | $2.54M | $396,042 | $1.62M | $366,652 | $1.61M | $3.11M | $2.03M |
| Operating Income? | -$462,977 | -$530,525 | -$1.60M | -$2.54M | -$396,042 | -$1.50M | -$366,645 | -$1.61M | -$3.11M | -$774,625 |
| EBITDA? | -$462,977 | -$4.70M | $0 | -$2.46M | -$396,042 | -$588,657 | -$366,645 | -$1.61M | -$3.11M | -$1.81M |
| Income Before Tax | -$1.14M | -$4,766 | -$1.67M | -$2.64M | -$517,105 | -$1.62M | -$1.28M | -$2.66M | -$6.54M | -$3.28M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $6,110.935 | $514.749 | $1.25M |
| Net Income? | -$1.14M | -$4,766 | -$1.67M | -$2.64M | -$517,105 | -$1.62M | -$1.28M | -$2.66M | -$6.54M | -$3.28M |
| EPS? | $-0.03 | $-0.13 | $-0.04 | $-0.02 | $-0.00 | $-0.02 | $-0.05 | $-0.14 | $-0.56 | $-0.75 |
| Diluted EPS? | $-0.03 | $-0.13 | $-0.04 | $-0.02 | $-0.00 | $-0.02 | $-0.05 | $-0.14 | $-0.56 | $-0.75 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality