Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $80.00M | $2.81M | $6.34M | $19.16M | $8.82M | $0 | $0 | $0 |
| Revenue Growth? | -100.0% | +2752.0% | -55.8% | -66.9% | +117.2% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $1.39M | $63.39M | $0 | $76.78M | $69.70M | $59.04M | $2.05M | $1.34M | $715,000 |
| Gross Profit? | -$1.39M | $16.61M | $2.81M | -$70.44M | -$50.54M | -$50.22M | -$2.05M | -$1.34M | -$715,000 |
| Gross Margin? | 0.0% | +20.8% | +100.0% | -1110.7% | -263.7% | -569.2% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $83.38M | $38.51M | $113.47M | $42.12M | $30.52M | $21.39M | $56.57M | $33.50M | $22.99M |
| Operating Income? | -$84.77M | -$21.90M | -$110.66M | -$112.56M | -$81.05M | -$71.61M | -$58.63M | -$33.50M | -$22.99M |
| EBITDA? | -$73.49M | -$18.24M | -$108.49M | -$109.72M | -$78.54M | -$69.23M | -$80.62M | -$32.15M | -$22.28M |
| Income Before Tax | -$74.88M | -$9.72M | -$97.33M | -$109.87M | -$80.85M | -$70.82M | -$82.68M | -$32.59M | -$22.96M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$1,000 |
| Net Income? | -$74.88M | -$9.72M | -$97.33M | -$109.87M | -$80.85M | -$70.82M | -$82.68M | -$32.59M | -$22.96M |
| EPS? | $-1.18 | $-0.16 | $-1.59 | $-2.35 | $-2.22 | $-2.70 | $-3.49 | $-1.92 | $-1.36 |
| Diluted EPS? | $-1.18 | $-0.16 | $-1.59 | $-2.35 | $-2.22 | $-2.70 | $-3.49 | $-1.92 | $-1.36 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality