Financials in CAD. Standardized financial statements.
A compact view of how PlantFuel Life Inc. turns revenue into operating income and net income.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $907,370 | $1.05M | $492,128 | $0 | $125,000 | $50,000 | $116 | $1,800 | $0 | $0 |
| Revenue Growth? | -13.8% | +114.0% | 0.0% | -100.0% | +150.0% | +43003.4% | -93.6% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $917,189 | $1.03M | $397,594 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$9,819 | $24,327 | $94,534 | $0 | $125,000 | $50,000 | $116 | $1,800 | $0 | $0 |
| Gross Margin? | -1.1% | +2.3% | +19.2% | 0.0% | +100.0% | +100.0% | +100.0% | +100.0% | 0.0% | 0.0% |
| Operating Expenses? | $37.68M | $13.28M | $1.44M | $1.56M | $125,000 | $370,973 | $143,010 | $339,477 | $760,933 | $15,500 |
| Operating Income? | -$16.50M | -$11.69M | -$1.35M | -$1.56M | -$1.76M | -$328,073 | -$142,894 | -$337,677 | -$790,933 | -$15,500 |
| EBITDA? | -$31.41M | -$9.84M | -$1.29M | -$4.83M | -$1.76M | -$369,949 | -$136,894 | -$331,677 | -$730,933 | -$15,500 |
| Income Before Tax | -$37.94M | -$13.48M | -$2.07M | -$6.40M | -$1.88M | -$276,213 | -$141,720 | -$335,974 | -$788,548 | -$15,394 |
| Income Tax Expense | $0 | -$90,365 | $0 | $0 | $84,485 | $0 | $0 | $0 | -$4,770 | $0 |
| Net Income? | -$37.94M | -$13.39M | -$2.07M | -$7.08M | -$1.88M | -$276,213 | -$141,720 | -$335,974 | -$788,548 | -$15,394 |
| EPS? | $-11.36 | $-7.08 | $-4.10 | $-29.41 | $-10.44 | $-6.00 | $-2.80 | $-6.91 | $-17.07 | $-0.67 |
| Diluted EPS? | $-11.36 | $-7.08 | $-4.10 | $-29.41 | $-12.00 | $-6.00 | $-2.80 | $-6.91 | $-17.07 | $-0.67 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality