Financials in USD. Standardized financial statements.
A compact view of how Frontdoor, Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $2.09B | $1.84B | $1.78B | $1.66B | $1.60B | $1.47B | $1.36B | $1.26B | $1.16B | $1.02B |
| Revenue Growth? | +13.6% | +3.5% | +7.1% | +3.7% | +8.7% | +8.0% | +8.5% | +8.7% | +13.4% | 0.0% |
| Cost of Revenue? | $1.02B | $891.00M | $932.00M | $986.00M | $853.00M | $792.00M | $711.00M | $706.00M | $607.00M | $526.00M |
| Gross Profit? | $1.07B | $952.00M | $848.00M | $676.00M | $749.00M | $682.00M | $654.00M | $552.00M | $550.00M | $494.00M |
| Gross Margin? | +51.0% | +51.7% | +47.6% | +40.7% | +46.8% | +46.3% | +47.9% | +43.9% | +47.5% | +48.4% |
| Operating Expenses? | $661.00M | $595.00M | $581.00M | $522.00M | $509.00M | $467.00M | $388.00M | $338.00M | $312.00M | $494.00M |
| Operating Income? | $407.00M | $357.00M | $267.00M | $154.00M | $240.00M | $215.00M | $266.00M | $214.00M | $238.00M | $194.00M |
| EBITDA? | $508.00M | $408.00M | $304.00M | $188.00M | $275.00M | $249.00M | $290.00M | $234.00M | $255.00M | $210.00M |
| Income Before Tax | $338.00M | $309.00M | $227.00M | $93.00M | $168.00M | $149.00M | $204.00M | $167.00M | $220.00M | $196.00M |
| Income Tax Expense | $83.00M | $74.00M | $56.00M | $22.00M | $39.00M | $37.00M | $51.00M | $42.00M | $60.00M | $71.00M |
| Net Income? | $255.00M | $235.00M | $171.00M | $71.00M | $128.00M | $112.00M | $153.00M | $125.00M | $160.00M | $124.00M |
| EPS? | $3.48 | $3.05 | $2.12 | $0.87 | $1.50 | $1.31 | $1.81 | $1.48 | $1.89 | $1.47 |
| Diluted EPS? | $3.42 | $3.01 | $2.11 | $0.87 | $1.50 | $1.31 | $1.80 | $1.48 | $1.89 | $1.46 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality