Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $1,006 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$1,006 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $85,929 | $121,384 | $192,643 | $252,119 | $121,268 | $148,552 | $199,304 | $432,971 | $200,733 | $111,474 |
| Operating Income? | -$85,929 | -$121,384 | -$192,641 | -$252,119 | -$121,327 | -$149,580 | -$199,303 | -$433,122 | -$200,896 | -$111,474 |
| EBITDA? | -$62,862 | -$123,738 | $161,000 | $371,632 | -$121,417.5 | -$148,552.6 | -$197,813 | $580,520 | $812,144 | -$85,189 |
| Income Before Tax | -$62,858 | -$123,751 | -$148,033 | $372,162 | -$121,474 | -$149,889 | -$193,837 | -$316,017 | -$1.21M | -$95,311 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$62,858 | -$123,751 | -$148,033 | $309,771 | -$175,590 | -$192,817 | -$193,837 | -$316,017 | -$912,591 | -$73,496.5 |
| EPS? | $-0.00 | $-0.00 | $-0.00 | $0.01 | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.02 | $-0.00 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.00 | $0.01 | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.02 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality