Financials in USD. Standardized financial statements.
A compact view of how Freeze Tag, Inc. turns revenue into operating income and net income.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $1.98M | $2.12M | $2.10M | $2.14M | $1.78M | $2.08M | $2.11M | $2.22M | $138,720 | $43,968 |
| Revenue Growth? | -6.5% | +0.8% | -1.7% | +20.0% | -14.6% | -1.4% | -4.7% | +1498.9% | +215.5% | 0.0% |
| Cost of Revenue? | $605,716 | $428,656 | $366,624 | $276,098 | $248,279 | $286,985 | $282,633 | $309,467 | $235,153 | $369,046 |
| Gross Profit? | $1.37M | $1.69M | $1.73M | $1.86M | $1.53M | $1.80M | $1.83M | $1.91M | -$96,433 | -$325,078 |
| Gross Margin? | +69.4% | +79.7% | +82.5% | +87.1% | +86.0% | +86.2% | +86.6% | +86.0% | -69.5% | -739.4% |
| Operating Expenses? | $1.81M | $1.84M | $1.66M | $1.69M | $1.78M | $1.90M | $1.83M | $11.42M | $554,773 | $551,209 |
| Operating Income? | -$443,581 | -$157,970 | $73,161 | $166,188 | -$250,719 | -$102,511 | $4,685 | -$9.52M | $26,776 | -$876,287 |
| EBITDA? | -$343,745 | -$117,960 | $328,298 | $443,438 | -$121,990 | -$6,393 | $99,496 | -$9.52M | $49,021 | -$876,287 |
| Income Before Tax | -$491,805 | -$203,366 | $202,256 | $291,793 | -$269,582 | -$141,827 | -$52,610 | -$9.56M | $24,382 | -$1.87M |
| Income Tax Expense | $800 | $1,832 | $1,555 | $1,454 | $0 | $800 | $7,552 | $29,474 | $2,282 | $400 |
| Net Income? | -$492,605 | -$205,198 | $200,701 | $290,339 | -$269,582 | -$142,627 | -$60,162 | -$9.59M | $17,068 | -$1.87M |
| EPS? | $-0.01 | $-0.00 | $0.00 | $0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.51 | $0.00 | $-0.78 |
| Diluted EPS? | $-0.01 | $-0.00 | $0.00 | $0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.51 | $0.00 | $-0.78 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality