MetrionAI — Market Intelligence Workspace

Loading market dashboard

Detailed income statement table

Open when you need every line item across the selected periods.

Show

Metric	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2017	FY 2016	FY 2015	FY 2014
Revenue?	$1.06M	$1.53M	$2.28M	$1.24M	$1.29M	$1.39M	$1.12M	$2.06M	$10.12M	$3.94M
Revenue Growth?	-31.0%	-32.6%	+83.1%	-3.3%	-7.6%	+23.8%	-45.5%	-79.6%	+156.9%	0.0%
Cost of Revenue?	$581,000	$839,000	$1.25M	$885,000	$991,000	$1.69M	$1.74M	$1.90M	$7.53M	$2.43M
Gross Profit?	$477,000	$694,000	$1.03M	$358,000	$295,000	-$297,354	-$618,937	$166,493	$2.59M	$1.51M
Gross Margin?	+45.1%	+45.3%	+45.2%	+28.8%	+22.9%	-21.4%	-55.0%	+8.1%	+25.6%	+38.4%
Operating Expenses?	$571,000	$877,000	$1.65M	$787,000	$1.00M	$4	-$3	$7.27M	$2.38M	$1.33M
Operating Income?	-$94,000	-$183,000	-$622,000	-$429,000	-$705,000	-$297,350	-$618,940	$166,490	$209,630	$184,390
EBITDA?	$345,000	-$873,000	-$423,000	-$236,000	-$600,000	-$4.99M	-$303,108	$961,104	$529,016	$73,980
Income Before Tax	$203,000	-$1.18M	-$739,000	-$507,000	-$862,000	-$5.07M	-$514,240	$780,963	$304,165	-$196,060
Income Tax Expense	$0	$0	$0	$0	$0	$0	$0	$3	$44,016	-$3
Net Income?	$203,000	-$1.18M	-$739,000	-$507,000	-$862,000	-$5.07M	-$514,240	$780,963	$260,149	-$196,060
EPS?	$0.01	$-0.05	$-0.03	$-0.03	$-0.05	$-0.28	$-0.02	$0.03	$0.01	$-0.01
Diluted EPS?	$0.01	$-0.05	$-0.03	$-0.03	$-0.05	$-0.28	$-0.02	$0.03	$0.01	$-0.01