Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2013 | FY 2012 | FY 2009 | FY 2008 | FY 2007 | FY 2006 | FY 2005 | FY 2004 | FY 2003 | FY 2002 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $301,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | -$301,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $358,052 | $99,317 | $778,848 | $1.45M | $13.93M | $7.03M | $1.87M | $2.88M | $757,771 | $75,365 |
| Operating Income? | -$358,000 | -$400,000 | -$779,000 | -$1.45M | -$13.93M | -$7.03M | -$1.87M | -$2.89M | -$758,000 | -$75,365 |
| EBITDA? | -$358,000 | -$708,000 | -$822,000 | -$1.56M | -$2.05M | -$7.03M | -$2.77M | -$3.58M | -$80,426 | -$69,113 |
| Income Before Tax | -$377,000 | -$734,000 | -$848,000 | -$1.58M | -$2.07M | -$7.04M | -$2.77M | -$3.63M | -$789,000 | -$167,100 |
| Income Tax Expense | $0 | $0 | $117,417 | $232,787 | $1.71M | $11,228 | $1.85M | $0 | $0 | $1.07M |
| Net Income? | -$377,000 | -$734,000 | -$896,000 | -$1.68M | -$15.64M | -$7.04M | -$2.81M | -$3.63M | -$789,000 | -$167,100 |
| EPS? | $-0.07 | $-0.22 | $-48.14 | $-390.92 | $-7628.81 | $-4309.02 | $-4053.61 | $-19007.40 | $-9861.69 | $-16510.15 |
| Diluted EPS? | $-0.07 | $-0.22 | $-48.14 | $-390.92 | $-7628.81 | $-4309.02 | $-4053.61 | $-19007.40 | $-9861.69 | $-16510.15 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality