Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $3,770 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | -$3,770 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $3.54M | $3.93M | $2.43M | $1.26M | $2.65M | $10.64M | $1.23M | $180,531 | $159,780 | $341,738 |
| Operating Income? | -$2.54M | -$3.91M | -$2.40M | -$1.22M | -$2.65M | -$10.61M | -$1.23M | -$180,531 | -$159,780 | -$341,738 |
| EBITDA? | -$2.54M | -$3.91M | -$2.40M | -$2.02M | -$2.65M | -$2.65M | -$1.20M | -$178,531 | -$169,711 | -$101,937 |
| Income Before Tax | $956,578 | -$4.15M | -$2.61M | -$2.27M | -$2.72M | -$10.66M | -$1.26M | -$182,531 | -$149,849 | -$581,539 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | $956,578 | -$4.15M | -$2.61M | -$2.27M | -$2.72M | -$10.66M | -$1.26M | -$182,531 | -$149,849 | -$581,539 |
| EPS? | $0.25 | $-1.27 | $-1.00 | $-1.00 | $-1.50 | $-6.17 | $-1.31 | $-0.42 | $-0.40 | $-1.56 |
| Diluted EPS? | $0.24 | $-1.27 | $-1.00 | $-1.00 | $-1.50 | $-6.17 | $-1.31 | $-0.42 | $-0.40 | $-1.56 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality