Financials in USD. Standardized financial statements.
A compact view of how Frontier Developments plc turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $90.60M | $89.27M | $104.33M | $114.53M | $91.13M | $76.19M | $89.45M | $34.21M | $37.47M | $21.52M |
| Revenue Growth? | +1.5% | -14.4% | -8.9% | +25.7% | +19.6% | -14.8% | +161.5% | -8.7% | +74.1% | 0.0% |
| Cost of Revenue? | $27.26M | $27.95M | $77.15M | $71.19M | $45.93M | $38.82M | $43.81M | $16.67M | $14.91M | $8.80M |
| Gross Profit? | $63.34M | $61.32M | $27.19M | $43.34M | $45.20M | $37.37M | $45.64M | $17.54M | $22.56M | $12.72M |
| Gross Margin? | +69.9% | +68.7% | +26.1% | +37.8% | +49.6% | +49.0% | +51.0% | +51.3% | +60.2% | +59.1% |
| Operating Expenses? | $40.84M | $88.32M | $36.85M | $34.82M | $25.92M | $20.42M | $26.02M | $14.61M | $13.07M | $10.92M |
| Operating Income? | $12.84M | -$27.01M | -$26.58M | $1.54M | $19.92M | $16.95M | $19.62M | $2.94M | $9.49M | $1.80M |
| EBITDA? | $49.62M | $9.88M | $14.89M | $33.73M | $38.08M | $31.84M | $22.93M | $9.51M | $14.37M | $4.95M |
| Income Before Tax | $16.70M | -$28.43M | -$26.45M | $948,155 | $19.28M | $19.98M | $19.61M | $2.88M | $7.84M | $1.28M |
| Income Tax Expense | -$3.97M | -$6.95M | -$5.59M | -$8.72M | -$2.38M | $329,446 | $1.66M | -$713,451.19 | $102,295.35 | -$158,171.37 |
| Net Income? | $22.04M | -$21.47M | -$20.91M | $9.63M | $21.66M | $15.92M | $17.95M | $3.60M | $7.73M | $1.44M |
| EPS? | $0.57 | $-0.56 | $-0.54 | $0.25 | $0.55 | $0.41 | $0.47 | $0.10 | $0.23 | $0.04 |
| Diluted EPS? | $0.55 | $-0.56 | $-0.54 | $0.24 | $0.53 | $0.40 | $0.44 | $0.09 | $0.23 | $0.04 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality