Financials in CAD. Standardized financial statements.
A compact view of how FRNT Financial Inc. turns revenue into operating income and net income.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|
| Revenue? | $751,254 | $1.56M | $438,502 | $292,977 | $109,690 | $104,063 | $233,588 |
| Revenue Growth? | -51.8% | +255.8% | +49.7% | +167.1% | +5.4% | -55.5% | 0.0% |
| Cost of Revenue? | $90,178 | $1.06M | $1.35M | $1.01M | $487,035 | $0 | $0 |
| Gross Profit? | $661,076 | $496,057 | -$911,091 | -$714,271 | -$377,345 | $104,063 | $233,588 |
| Gross Margin? | +88.0% | +31.8% | -207.8% | -243.8% | -344.0% | +100.0% | +100.0% |
| Operating Expenses? | $3.10M | $3.30M | $2.49M | $2.79M | $2.45M | $0 | $0 |
| Operating Income? | -$2.93M | -$2.81M | -$3.40M | -$3.50M | -$2.83M | -$464,350 | -$45,384 |
| EBITDA? | -$2.84M | -$1.90M | -$2.68M | -$2.65M | -$2.05M | -$464,350 | -$45,384 |
| Income Before Tax | -$2.96M | -$2.02M | -$2.81M | -$2.73M | -$2.07M | -$479,137 | -$58,232 |
| Income Tax Expense | -$50,058 | $0 | $0 | $0 | $0 | -$120,174 | $0 |
| Net Income? | -$2.91M | -$2.02M | -$2.81M | -$2.73M | -$2.07M | -$358,963 | -$58,232 |
| EPS? | $-0.08 | $-0.06 | $-0.08 | $-0.08 | $-0.06 | $-0.01 | $-0.00 |
| Diluted EPS? | $-0.08 | $-0.06 | $-0.08 | $-0.08 | $-0.06 | $-0.01 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality