Financials in USD. Standardized financial statements.
A compact view of how FRMO Corporation turns revenue into operating income and net income.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $263.36M | $138.43M | $7.27M | $4.82M | $3.00M | $225,977 | $6.26M | $4.26M | $3.42M | $6.46M |
| Revenue Growth? | +90.3% | +1804.6% | +50.8% | +60.8% | +1226.5% | -96.4% | +46.8% | +24.7% | -47.1% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | -$9.05M | -$147.57M | $0 | -$13.31M | -$12.15M | $103,200 | $103,200 |
| Gross Profit? | $263.36M | $138.43M | $7.27M | $13.87M | $150.57M | $225,977 | $19.57M | $16.41M | $3.31M | $6.35M |
| Gross Margin? | +100.0% | +100.0% | +100.0% | +287.9% | +5022.9% | +100.0% | +312.6% | +385.0% | +97.0% | +98.4% |
| Operating Expenses? | $1.35M | $1.31M | $1.50M | $1.08M | $1.12M | $1.34M | $1.33M | $808,445 | $600,409 | $617,947 |
| Operating Income? | $262.01M | $137.12M | -$36.60M | $11.84M | $142.69M | $121,699 | $43,132 | $19,204 | $6.92M | $993,913 |
| EBITDA? | $262.01M | $137.12M | -$36.26M | $12.14M | $142.92M | -$23.36M | $18.28M | $15.62M | -$160,730 | $109,410 |
| Income Before Tax | $261.86M | $136.87M | -$34.98M | $12.49M | $149.22M | -$28.99M | $15.53M | $11.83M | $6.88M | -$1.04M |
| Income Tax Expense | $28.58M | $18.42M | -$3.22M | -$773,640 | $19.89M | -$29.11M | $15.49M | $11.81M | $6.88M | -$1.04M |
| Net Income? | $107.55M | $72.56M | -$34.98M | $12.49M | $149.22M | -$23.48M | $18.23M | $15.61M | $6.92M | $993,913 |
| EPS? | $2.44 | $1.65 | $-0.29 | $0.07 | $1.37 | $-0.53 | $0.41 | $0.32 | $0.08 | $-0.02 |
| Diluted EPS? | $2.44 | $1.65 | $-0.29 | $0.07 | $1.37 | $-0.53 | $0.41 | $0.32 | $0.08 | $-0.02 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality