Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 | FY 2005 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $632,572 | $112,203 | $109,397 | $181,486 | $639,520 | $717,925 | $105,158 | $37,757 | $6,915 | $12,159 |
| Operating Income? | -$633,000 | -$112,000 | -$109,000 | -$181,000 | -$640,000 | -$718,000 | -$105,000 | -$37,402 | -$6,915 | -$12,159 |
| EBITDA? | -$8.61M | -$2.39M | -$109,000 | $105,369 | -$592,000 | -$3.35M | -$105,000 | -$37,757 | -$6,915 | -$12,159 |
| Income Before Tax | -$8.61M | -$2.39M | -$109,000 | $91,569 | -$1.10M | -$3.63M | -$105,000 | $0 | -$6,915 | -$12,159 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$8.61M | -$2.39M | -$109,000 | $91,569 | -$1.10M | -$3.63M | -$105,000 | -$37,757 | -$6,915 | -$12,159 |
| EPS? | $-0.29 | $-0.05 | $-0.50 | $0.90 | $-10.00 | $-30.00 | $-2.03 | $-2.04 | $-1.00 | $-1.00 |
| Diluted EPS? | $-0.29 | $-0.05 | $-0.50 | $0.90 | $-10.00 | $-30.00 | $-2.03 | $-2.04 | $-1.00 | $-1.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality