Financials in USD. Standardized financial statements.
A compact view of how Frasers Logistics & Commercial Trust turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $471.49M | $446.67M | $420.78M | $450.19M | $469.33M | $332.03M | $232.69M | $193.30M | $173.09M | $179.72M |
| Revenue Growth? | +5.6% | +6.2% | -6.5% | -4.1% | +41.4% | +42.7% | +20.4% | +11.7% | -3.7% | 0.0% |
| Cost of Revenue? | $132.64M | $125.55M | $106.65M | $102.27M | $103.51M | $62.85M | $39.08M | $33.90M | $31.20M | $44.10M |
| Gross Profit? | $338.85M | $321.13M | $314.13M | $347.92M | $365.82M | $269.18M | $179.33M | $159.40M | $141.89M | $135.62M |
| Gross Margin? | +71.9% | +71.9% | +74.7% | +77.3% | +77.9% | +81.1% | +77.1% | +82.5% | +82.0% | +75.5% |
| Operating Expenses? | $43.70M | $42.28M | $43.89M | $46.73M | $46.75M | $32.73M | $20.75M | $16.50M | $14.59M | $39.97M |
| Operating Income? | $295.15M | $278.85M | $270.24M | $301.19M | $319.06M | $236.44M | $180.96M | $146.85M | $127.30M | $95.65M |
| EBITDA? | $347.94M | $281.62M | -$24.95M | $902.74M | $922.08M | $567.62M | $308.11M | $230.06M | $146.74M | $0 |
| Income Before Tax | $248.41M | $174.38M | -$111.92M | $858.01M | $880.65M | $530.48M | $280.16M | $221.39M | $123.70M | $135.87M |
| Income Tax Expense | $36.01M | $23.70M | -$6.58M | $119.27M | $140.90M | $71.72M | $40.15M | $35.55M | $19.90M | $25.65M |
| Net Income? | $205.07M | $147.53M | -$103.03M | $728.64M | $731.11M | $454.72M | $203.43M | $176.48M | $103.80M | $110.22M |
| EPS? | $0.06 | $0.04 | $-0.03 | $0.20 | $0.21 | $0.16 | $0.11 | $0.10 | $0.07 | $0.08 |
| Diluted EPS? | $0.06 | $0.04 | $-0.03 | $0.20 | $0.21 | $0.16 | $0.10 | $0.10 | $0.07 | $0.08 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality