Financials in USD. Standardized financial statements.
A compact view of how MGI Digital Technology S.A. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $58.08M | $67.64M | $55.37M | $46.61M | $38.81M | $35.17M | $74.39M | $61.03M | $59.08M | $44.98M |
| Revenue Growth? | -14.1% | +22.2% | +18.8% | +20.1% | +10.4% | -52.7% | +21.9% | +3.3% | +31.4% | 0.0% |
| Cost of Revenue? | $18.09M | $21.89M | $21.78M | $35.55M | $11.33M | $26.42M | $42.04M | $29.11M | $24.39M | $20.73M |
| Gross Profit? | $40.01M | $45.75M | $33.59M | $11.06M | $27.48M | $8.74M | $26.13M | $37.73M | $34.70M | $29.56M |
| Gross Margin? | +68.9% | +67.6% | +60.7% | +23.7% | +70.8% | +24.9% | +35.1% | +61.8% | +58.7% | +65.7% |
| Operating Expenses? | $34.75M | $35.40M | $26.14M | $5.21M | $20.01M | $4.48M | $8.32M | $21.52M | $22.36M | $8.97M |
| Operating Income? | $5.25M | $10.36M | $7.45M | $5.82M | $7.95M | $6.59M | $20.15M | $17.77M | $12.33M | $9.29M |
| EBITDA? | $13.03M | $25.92M | $12.24M | $7.60M | $11.93M | $6.68M | $23.30M | $20.05M | $15.40M | $12.29M |
| Income Before Tax | $5.02M | $9.94M | $7.44M | $6.16M | $7.53M | $6.54M | $20.25M | $17.78M | $11.94M | $9.55M |
| Income Tax Expense | -$1.33M | -$1.18M | -$753,000 | -$1.13M | $2.05M | $1.09M | $5.84M | $5.25M | $3.35M | $2.35M |
| Net Income? | $6.65M | $11.03M | $8.19M | $7.29M | $5.48M | $5.45M | $14.34M | $12.54M | $8.59M | $7.20M |
| EPS? | $1.09 | $1.79 | $1.33 | $1.18 | $0.89 | $0.89 | $2.32 | $2.03 | $1.40 | $1.17 |
| Diluted EPS? | $1.09 | $1.79 | $1.33 | $1.18 | $0.89 | $0.89 | $2.32 | $2.03 | $1.40 | $1.17 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality