Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue? | -$36,503 | $0 | $0 | $0 | $5,917 | $78,040 | $28,767 | $8,900 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | -100.0% | -92.4% | +171.3% | +223.2% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $3,725 | $13,241 | $4,252 | $2,400 | $0 |
| Gross Profit? | -$36,503 | $0 | $0 | $0 | $2,192 | $64,799 | $24,515 | $6,500 | $0 |
| Gross Margin? | +100.0% | 0.0% | 0.0% | 0.0% | +37.0% | +83.0% | +85.2% | +73.0% | 0.0% |
| Operating Expenses? | $31,960 | $29,689 | $25.04M | $30,740 | $57,472 | $47,770 | $55,330 | $113,053 | $62,120 |
| Operating Income? | -$31,960 | -$29,689 | -$25.04M | -$30,740 | -$55,280 | $17,029 | -$30,815 | -$106,553 | -$62,120 |
| EBITDA? | $0 | $0 | $0 | -$30,740 | -$53,124 | -$49,170 | -$27,484 | -$52,982 | $0 |
| Income Before Tax | -$68,463 | -$89,738 | -$25.13M | -$30,740 | -$53,124 | $16,629 | -$29,487 | -$108,783 | -$63,236 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | -$3,000 | $0 | -$940 | $0 |
| Net Income? | -$68,463 | -$89,738 | -$25.23M | -$33,067 | -$17,830 | $16,629 | -$29,487 | -$108,783 | -$63,236 |
| EPS? | $-0.20 | $-0.27 | $-21025.97 | $-27.56 | $-14.91 | $48.00 | $-24.68 | $-91.03 | $-52.92 |
| Diluted EPS? | $-0.20 | $-0.27 | $-21025.97 | $-27.56 | $-14.91 | $48.00 | $-24.68 | $-91.03 | $-52.92 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality