Financials in USD. Standardized financial statements.
A compact view of how freee K.K. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|---|
| Revenue? | $33.27B | $25.43B | $19.22B | $14.38B | $10.26B | $6.90B | $4.52B |
| Revenue Growth? | +30.8% | +32.3% | +33.7% | +40.2% | +48.8% | +52.7% | 0.0% |
| Cost of Revenue? | $5.91B | $4.44B | $3.15B | $2.84B | $2.10B | $1.56B | $986.37M |
| Gross Profit? | $27.36B | $20.99B | $16.07B | $11.54B | $8.16B | $5.34B | $3.53B |
| Gross Margin? | +82.2% | +82.5% | +83.6% | +80.2% | +79.5% | +77.4% | +78.2% |
| Operating Expenses? | $26.75B | $29.38B | $23.99B | $14.58B | $10.60B | $8.02B | $6.36B |
| Operating Income? | $610.97M | -$8.39B | -$7.92B | -$3.04B | -$2.44B | -$2.68B | -$2.83B |
| EBITDA? | $916.41M | -$10.06B | -$7.34B | -$11.72B | -$2.45B | -$2.50B | -$2.78B |
| Income Before Tax | $416.24M | -$10.08B | -$12.33B | -$12.30B | -$2.75B | -$2.96B | -$2.77B |
| Income Tax Expense | $953.79M | $48.61M | -$241,000 | -$692.48M | $8.78M | $8.71M | $8.53M |
| Net Income? | $1.37B | -$10.15B | -$12.34B | -$11.61B | -$2.76B | -$2.97B | -$2.78B |
| EPS? | $23.28 | $-174.43 | $-215.64 | $-208.22 | $-54.88 | $-66.18 | $-59.57 |
| Diluted EPS? | $23.10 | $-174.43 | $-215.64 | $-208.22 | $-54.88 | $-66.18 | $-59.57 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality