Financials in GBp. Standardized financial statements.
A compact view of how Frasers Group plc turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | £4.93B | £5.54B | £5.56B | £4.69B | £3.51B | £3.96B | £3.70B | £3.36B | £3.25B | £2.90B |
| Revenue Growth? | -11.1% | -0.3% | +18.5% | +33.8% | -11.4% | +6.9% | +10.2% | +3.5% | +11.7% | 0.0% |
| Cost of Revenue? | £2.62B | £3.14B | £3.18B | £2.65B | £2.03B | £2.58B | £2.12B | £2.02B | £1.91B | £1.62B |
| Gross Profit? | £2.31B | £2.40B | £2.37B | £2.04B | £1.48B | £1.37B | £1.58B | £1.34B | £1.33B | £1.28B |
| Gross Margin? | +46.8% | +43.3% | +42.7% | +43.4% | +42.1% | +34.7% | +42.8% | +39.7% | +41.0% | +44.2% |
| Operating Expenses? | £1.75B | £1.87B | £2.03B | £1.59B | £1.28B | £1.21B | £1.40B | £1.28B | £1.20B | £1.07B |
| Operating Income? | £557.00M | £520.60M | £339.70M | £450.80M | £200.90M | £165.70M | £170.90M | £164.80M | £97.20M | £275.90M |
| EBITDA? | £778.70M | £883.10M | £976.20M | £609.70M | £337.30M | £478.00M | £331.00M | £245.60M | £437.80M | £371.50M |
| Income Before Tax | £379.40M | £507.00M | £634.30M | £306.70M | -£1.20M | £159.40M | £179.20M | £61.10M | £281.60M | £361.80M |
| Income Tax Expense | £92.70M | £107.90M | £159.30M | £75.50M | £85.40M | £42.50M | £63.20M | £37.90M | £49.90M | £82.80M |
| Net Income? | £292.10M | £380.80M | £491.70M | £249.80M | -£83.00M | £93.80M | £112.00M | £24.50M | £229.90M | £277.42M |
| EPS? | £0.67 | £0.91 | £1.00 | £0.53 | £-0.18 | £0.19 | £0.24 | £0.05 | £0.39 | £0.47 |
| Diluted EPS? | £0.67 | £0.88 | £1.00 | £0.53 | £-0.18 | £0.19 | £0.24 | £0.05 | £0.38 | £0.46 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality