Financials in USD. Standardized financial statements.
A compact view of how First Industrial Realty Trust, Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $727.08M | $669.64M | $614.03M | $539.93M | $476.29M | $447.79M | $425.50M | $403.68M | $396.40M | $378.02M |
| Revenue Growth? | +8.6% | +9.1% | +13.7% | +13.4% | +6.4% | +5.2% | +5.4% | +1.8% | +4.9% | 0.0% |
| Cost of Revenue? | $562.74M | $182.82M | $165.66M | $143.66M | $131.30M | $119.19M | $116.58M | $116.85M | $113.49M | $112.81M |
| Gross Profit? | $164.34M | $486.82M | $448.37M | $396.27M | $344.99M | $328.59M | $308.92M | $286.82M | $282.91M | $265.20M |
| Gross Margin? | +22.6% | +72.7% | +73.0% | +73.4% | +72.4% | +73.4% | +72.6% | +71.1% | +71.4% | +70.2% |
| Operating Expenses? | -$143.37M | $214.40M | $203.74M | $182.30M | $165.56M | $130.21M | $77.87M | $27.75M | $28.08M | $26.70M |
| Operating Income? | $307.71M | $272.42M | $244.63M | $213.97M | $179.43M | $198.38M | $231.05M | $259.07M | $254.83M | $238.50M |
| EBITDA? | $568.83M | $557.03M | $501.17M | $491.37M | $465.37M | $303.87M | $286.24M | $264.22M | $261.80M | $245.14M |
| Income Before Tax | $279.36M | $302.06M | $294.53M | $404.98M | $282.05M | $202.58M | $247.29M | $167.24M | $209.49M | $126.77M |
| Income Tax Expense | $15.28M | $6.08M | $8.69M | $23.36M | $4.88M | $2.41M | $3.41M | -$92,000 | $1.19M | $1.09M |
| Net Income? | $247.44M | $287.34M | $274.82M | $359.13M | $271.00M | $201.58M | $238.78M | $163.24M | $201.46M | $121.23M |
| EPS? | $1.87 | $2.17 | $2.08 | $2.72 | $2.09 | $1.53 | $1.89 | $1.31 | $1.70 | $1.05 |
| Diluted EPS? | $1.87 | $2.17 | $2.07 | $2.72 | $2.09 | $1.53 | $1.88 | $1.31 | $1.69 | $1.05 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality