Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $2,431 | $41.7 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | -100.0% | +5729.7% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $35,748 | $0 | $9,294 | $4,416 | $1,463 | $20,536 | $6,041.14 |
| Gross Profit? | -$35,748 | $0 | -$6,863 | -$4,374.3 | -$1,463 | -$20,536 | -$6,041.14 |
| Gross Margin? | 0.0% | 0.0% | -282.3% | -10489.9% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $852,492 | $641,186 | $782,174 | $1.15M | $682,430 | $330,338 | $630,827 |
| Operating Income? | -$888,240 | -$641,186 | -$752,670 | -$1.12M | -$656,000 | -$349,517 | -$636,866.18 |
| EBITDA? | -$839,822 | -$641,186 | -$754,899 | -$1.12M | -$656,000 | -$216,982.7 | -$439,077.93 |
| Income Before Tax | -$875,571 | -$722,596 | -$789,037 | -$1.11M | -$679,519 | -$959,582 | -$444,716.1 |
| Income Tax Expense | $0 | $0 | -$208,227 | -$297,346 | -$143,923 | -$241,198 | $5.01 |
| Net Income? | -$875,571 | -$722,596 | -$786,550 | -$1.10M | -$678,644 | -$955,884 | -$444,716.1 |
| EPS? | $-0.02 | $-0.02 | $-0.02 | $-0.03 | $-0.02 | $-0.05 | $-0.03 |
| Diluted EPS? | $-0.02 | $-0.02 | $-0.02 | $-0.03 | $-0.02 | $-0.05 | $-0.03 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality