Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2008 | FY 2007 |
|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $165,909 | $110,926 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | -100.0% | +49.6% | 0.0% |
| Cost of Revenue? | $43,912 | $46,366 | $0 | $0 | $16,803 | $5,819 |
| Gross Profit? | -$43,912 | -$46,366 | $0 | $0 | $149,106 | $105,107 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | +89.9% | +94.8% |
| Operating Expenses? | $2.16M | $3.14M | $4,026.408 | $5,556.188 | $326,202 | $350,915 |
| Operating Income? | -$2.20M | -$3.19M | -$5,168.84 | -$4,233.853 | -$13,995 | -$70,336 |
| EBITDA? | -$743,971 | -$2.24M | -$3.98M | -$5.53M | -$12,900 | -$69,424 |
| Income Before Tax | -$2.05M | -$3.16M | -$4,130.522 | -$5,607.328 | -$16,627 | -$72,724 |
| Income Tax Expense | -$2 | $4 | $561.539 | $1,676.754 | $100 | $177,859 |
| Net Income? | -$2.05M | -$3.16M | -$4,692.061 | -$7,284.082 | -$16,727 | -$72,724 |
| EPS? | $-0.06 | $-0.11 | $-0.00 | $-0.00 | $-0.00 | $-0.01 |
| Diluted EPS? | $-0.06 | $-0.11 | $-0.00 | $-0.00 | $-0.00 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality