Financials in USD. Standardized financial statements.
A compact view of how First Pacific Bancorp turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $24.63M | $23.49M | $20.78M | $10.34M | $6.35M | $6.53M | $6.48M | $5.74M | $5.63M | $5.02M |
| Revenue Growth? | +4.9% | +13.0% | +101.1% | +62.8% | -2.7% | +0.7% | +13.0% | +1.9% | +12.0% | 0.0% |
| Cost of Revenue? | $8.34M | $8.81M | $7.19M | $964,417 | $559,191 | $735,681 | $656,743 | $469,021 | $0 | $0 |
| Gross Profit? | $16.29M | $14.68M | $13.60M | $9.37M | $5.79M | $5.79M | $5.83M | $5.27M | $0 | $0 |
| Gross Margin? | +66.1% | +62.5% | +65.4% | +90.7% | +91.2% | +88.7% | +89.9% | +91.8% | 0.0% | 0.0% |
| Operating Expenses? | $13.54M | $13.14M | $13.94M | $10.85M | $5.57M | $4.38M | $4.29M | $4.01M | $0 | $0 |
| Operating Income? | $2.75M | $1.54M | -$339,181 | -$1.48M | $219,552 | $1.41M | $1.53M | $1.26M | $1.19M | $775,000 |
| EBITDA? | $2.75M | $1.93M | $57,960 | -$1.16M | $350,124 | $1.51M | $1.64M | $1.36M | $1.19M | $775,000 |
| Income Before Tax | $2.75M | $1.54M | -$339,181 | -$1.48M | $219,552 | $1.41M | $1.53M | $1.26M | $1.19M | $810,000 |
| Income Tax Expense | $741,162 | $433,954 | -$175,262 | -$488,698 | $31,023 | $387,032 | $430,846 | $352,055 | $591,000 | $105,000 |
| Net Income? | $2.01M | $1.11M | -$163,919 | -$988,775 | $188,529 | $1.02M | $1.10M | $906,701 | $595,000 | $705,000 |
| EPS? | $0.46 | $0.27 | $-0.04 | $-0.40 | $0.09 | $0.51 | $0.55 | $0.46 | $0.31 | $0.36 |
| Diluted EPS? | $0.46 | $0.26 | $-0.04 | $-0.40 | $0.09 | $0.50 | $0.54 | $0.46 | $0.31 | $0.36 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality