Financials in USD. Standardized financial statements.
A compact view of how Fox Factory Holding Corp. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $1.47B | $1.39B | $1.46B | $1.60B | $1.30B | $890.55M | $751.02M | $619.23M | $475.63M | $403.08M |
| Revenue Growth? | +5.3% | -4.8% | -8.6% | +23.4% | +45.9% | +18.6% | +21.3% | +30.2% | +18.0% | 0.0% |
| Cost of Revenue? | $1.02B | $970.35M | $999.37M | $1.07B | $866.73M | $601.01M | $508.29M | $413.73M | $321.14M | $276.69M |
| Gross Profit? | $443.25M | $423.58M | $464.81M | $531.34M | $432.33M | $289.55M | $242.74M | $205.50M | $154.49M | $126.39M |
| Gross Margin? | +30.2% | +30.4% | +31.7% | +33.2% | +33.3% | +32.5% | +32.3% | +33.2% | +32.5% | +31.4% |
| Operating Expenses? | $966.18M | $365.91M | $304.72M | $284.65M | $235.42M | $175.40M | $129.93M | $110.96M | $86.00M | $74.94M |
| Operating Income? | -$522.93M | $57.67M | $160.09M | $246.70M | $196.91M | $114.15M | $112.81M | $94.53M | $67.04M | $45.54M |
| EBITDA? | -$430.31M | $139.52M | $216.59M | $291.94M | $239.97M | $147.75M | $129.35M | $94.53M | $75.31M | $53.93M |
| Income Before Tax | -$576.29M | $1.01M | $138.66M | $233.76M | $188.38M | $104.53M | $108.57M | $90.89M | $64.28M | $43.09M |
| Income Tax Expense | -$31.57M | -$5.50M | $17.82M | $28.49M | $24.56M | $12.78M | $14.10M | $5.52M | $21.10M | $7.42M |
| Net Income? | -$544.58M | $6.55M | $120.85M | $205.28M | $163.82M | $90.67M | $93.03M | $84.04M | $43.13M | $35.67M |
| EPS? | $-13.04 | $0.16 | $2.86 | $4.86 | $3.90 | $2.25 | $2.43 | $2.22 | $1.15 | $0.97 |
| Diluted EPS? | $-13.04 | $0.16 | $2.85 | $4.84 | $3.87 | $2.22 | $2.38 | $2.16 | $1.11 | $0.94 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality