Financials in GBp. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | £0 | £121,219 | £0 | £542,749 | £645,303 | £1.26M | £1.25M | £1.06M | £684,160 | £169,004 |
| Revenue Growth? | -100.0% | 0.0% | -100.0% | -15.9% | -48.8% | +0.5% | +18.0% | +55.3% | +304.8% | 0.0% |
| Cost of Revenue? | £0 | £276,700 | £0 | £445,493 | £504,198 | £721,156 | £789,243 | £702,579 | £429,287 | £91,609 |
| Gross Profit? | £0 | -£155,481.3 | £0 | £97,255 | £141,105 | £538,456 | £464,616 | £359,612 | £254,872 | £77,394 |
| Gross Margin? | 0.0% | -128.3% | 0.0% | +17.9% | +21.9% | +42.7% | +37.1% | +33.9% | +37.3% | +45.8% |
| Operating Expenses? | £580,003 | £1.10M | £212,975 | £1.48M | £2.50M | £2.57M | £2.63M | £2.95M | £2.56M | £2.00M |
| Operating Income? | -£580,003 | -£1.26M | -£212,975.6 | -£1.39M | -£2.36M | -£2.03M | -£500,861 | -£2.59M | -£2.60M | -£1.77M |
| EBITDA? | -£570,464 | -£1.02M | -£175,089 | -£1.17M | -£1.81M | -£1.46M | -£500,861 | -£177,205 | -£2.13M | -£1.56M |
| Income Before Tax | -£580,009 | -£2.21M | -£293,395 | -£1.59M | -£2.64M | -£2.24M | -£479,205 | -£3.03M | -£2.35M | -£2.24M |
| Income Tax Expense | £0 | £0 | £0 | £6.44M | -£107,909.6 | £79,733 | £0 | £0 | £0 | £0 |
| Net Income? | -£554,559 | -£2.21M | -£293,395 | -£1.92M | -£2.53M | -£2.32M | -£2.04M | -£3.03M | -£2.35M | -£2.24M |
| EPS? | £-0.00 | £-0.03 | £-0.01 | £-0.00 | £-0.06 | £-0.07 | £-0.07 | £-0.12 | £-0.09 | £-0.10 |
| Diluted EPS? | £-0.00 | £-0.03 | £-0.01 | £-0.00 | £-0.06 | £-0.07 | £-0.07 | £-0.12 | £-0.09 | £-0.10 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality