Financials in USD. Standardized financial statements.
A compact view of how First Ottawa Bancshares, Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $124.94M | $106.98M | $87.06M | $58.83M | $48.57M | $37.86M | $19.18M | $15.51M | $14.12M | $14.07M |
| Revenue Growth? | +16.8% | +22.9% | +48.0% | +21.1% | +28.3% | +97.4% | +23.7% | +9.8% | +0.4% | 0.0% |
| Cost of Revenue? | $48.03M | $44.72M | $30.69M | $7.72M | $3.29M | $4.00M | $1.68M | $502,000 | $341,000 | $0 |
| Gross Profit? | $72.44M | $62.22M | $56.37M | $51.10M | $45.28M | $33.86M | $17.49M | $15.01M | $13.78M | $14.07M |
| Gross Margin? | +58.0% | +58.2% | +64.8% | +86.9% | +93.2% | +89.4% | +91.2% | +96.8% | +97.6% | +100.0% |
| Operating Expenses? | $38.28M | $36.21M | $37.19M | $34.55M | $29.48M | $29.48M | $14.35M | $10.31M | $8.96M | $2.58M |
| Operating Income? | $34.16M | $26.06M | $19.18M | $16.55M | $15.81M | $4.38M | $3.14M | $4.69M | $4.82M | $5.43M |
| EBITDA? | $35.16M | $27.04M | $20.18M | $17.45M | $16.57M | $5.05M | $3.55M | $4.98M | $5.13M | $5.25M |
| Income Before Tax | $34.16M | $26.06M | $19.18M | $16.55M | $15.81M | $4.38M | $3.14M | $4.69M | $4.82M | $4.93M |
| Income Tax Expense | $9.20M | $7.05M | $5.17M | $4.31M | $4.29M | $1.45M | $769,000 | $1.18M | $1.41M | $1.69M |
| Net Income? | $24.96M | $19.01M | $14.01M | $12.24M | $11.52M | $2.92M | $2.38M | $3.51M | $3.41M | $3.23M |
| EPS? | $26.72 | $20.79 | $15.56 | $13.96 | $13.61 | $3.54 | $3.10 | $5.69 | $5.54 | $5.15 |
| Diluted EPS? | $26.72 | $20.79 | $15.56 | $13.96 | $13.61 | $3.54 | $3.10 | $5.69 | $5.54 | $5.15 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality