Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $403,798 | $669,337 | $609,089 | $304,941 | $518,491 | $222,832 | $4,770 | $1,340 | $1,420 | $135,170 |
| Operating Income? | -$404,000 | -$669,000 | -$609,000 | -$305,000 | -$518,000 | -$223,000 | -$4,770 | -$1,340 | -$1,420 | -$135,000 |
| EBITDA? | -$857,000 | $305,000 | -$890,034 | -$304,940 | -$311,703 | $0 | $0 | -$1,340 | -$1,420 | -$135,000 |
| Income Before Tax | -$857,000 | -$364,000 | -$2.61M | -$1.31M | -$644,000 | -$278,000 | -$84,770 | -$1,340 | -$1,420 | -$135,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$857,000 | -$364,000 | -$2.61M | -$1.31M | -$644,000 | -$278,000 | -$84,770 | -$1,340 | -$1,420 | -$135,000 |
| EPS? | $-0.00 | $-0.00 | $-0.01 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.01 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality