Financials in USD. Standardized financial statements.
A compact view of how FormFactor, Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $784.99M | $763.60M | $663.10M | $747.94M | $769.67M | $693.62M | $589.46M | $529.67M | $548.44M | $383.88M |
| Revenue Growth? | +2.8% | +15.2% | -11.3% | -2.8% | +11.0% | +17.7% | +11.3% | -3.4% | +42.9% | 0.0% |
| Cost of Revenue? | $477.78M | $455.68M | $404.52M | $451.93M | $446.91M | $405.70M | $351.97M | $319.34M | $332.84M | $281.20M |
| Gross Profit? | $307.21M | $307.92M | $258.58M | $296.01M | $322.77M | $287.92M | $237.50M | $210.34M | $215.60M | $102.68M |
| Gross Margin? | +39.1% | +40.3% | +39.0% | +39.6% | +41.9% | +41.5% | +40.3% | +39.7% | +39.3% | +26.7% |
| Operating Expenses? | $242.99M | $243.14M | $175.82M | $241.10M | $224.73M | $204.13M | $187.83M | $174.23M | $169.30M | $150.59M |
| Operating Income? | $64.22M | $64.78M | $82.76M | $54.91M | $98.04M | $83.79M | $49.66M | $36.11M | $46.30M | -$47.91M |
| EBITDA? | $111.15M | $112.73M | $127.14M | $96.49M | $143.62M | $134.72M | $97.83M | $80.93M | $91.26M | -$1.01M |
| Income Before Tax | $67.36M | $79.41M | $89.27M | $57.87M | $98.50M | $85.17M | $51.06M | $33.93M | $42.21M | -$50.20M |
| Income Tax Expense | $13.00M | $9.80M | $6.88M | $7.13M | $14.58M | $6.65M | $11.72M | -$70.11M | $1.29M | -$43.64M |
| Net Income? | $54.36M | $69.61M | $82.39M | $50.74M | $83.92M | $78.52M | $39.35M | $104.04M | $40.91M | -$6.56M |
| EPS? | $0.70 | $0.90 | $1.06 | $0.65 | $1.08 | $1.02 | $0.52 | $1.42 | $0.57 | $-0.10 |
| Diluted EPS? | $0.69 | $0.89 | $1.05 | $0.65 | $1.06 | $0.99 | $0.51 | $1.38 | $0.55 | $-0.10 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality