Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2015 | FY 2014 | FY 2013 | FY 2011 | FY 2010 | FY 2009 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $18,611 | $343,453 | $282,009 | $193,660 | $230,599 | $294,160 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | -100.0% | -94.6% | +21.8% | +45.6% | -16.0% | -21.6% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $4,271 | $158,370 | $117,283 | $100,203 | $114,769 | $187,594 |
| Gross Profit? | $0 | $0 | $0 | $0 | $14,340 | $185,083 | $164,726 | $93,457 | $115,830 | $106,566 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | +77.1% | +53.9% | +58.4% | +48.3% | +50.2% | +36.2% |
| Operating Expenses? | $257,421 | $259,996 | $22,515 | $60,000 | $1.68M | $1.67M | $1.49M | $490,832 | $476,261 | $1.02M |
| Operating Income? | -$257,421 | -$259,996 | -$22,515 | -$60,000 | -$1.66M | -$1.49M | -$1.33M | -$397,375 | -$360,431 | -$908,793 |
| EBITDA? | -$257,422 | -$259,997 | -$22,515 | -$60,000 | -$1.62M | -$1.52M | -$1.51M | -$377,132 | -$288,647 | -$892,295 |
| Income Before Tax | -$448,981 | -$374,973 | -$201,204 | -$279,789 | -$6.40M | -$1.36M | -$1.70M | -$454,668 | -$374,968 | $0 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $751 | $0 | $18,263 |
| Net Income? | -$448,981 | -$374,973 | -$201,204 | -$279,789 | -$6.43M | -$1.36M | -$1.70M | -$454,668 | -$374,968 | -$927,056 |
| EPS? | $0.00 | $0.00 | $-0.00 | $-0.00 | $-0.04 | $-6.19 | $-11.61 | $-20.58 | $-25.31 | $-86.11 |
| Diluted EPS? | $0.00 | $0.00 | $-0.00 | $-0.00 | $-0.04 | $-6.19 | $-11.61 | $-20.58 | $-25.31 | $-86.11 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality