Financials in GBp. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | £0 | £0 | £0 | £2,000 | £5,000 | £5,000 | £15,000 | £7,000 | £6,000 | £7,000 |
| Revenue Growth? | 0.0% | 0.0% | -100.0% | -60.0% | 0.0% | -66.7% | +114.3% | +16.7% | -14.3% | 0.0% |
| Cost of Revenue? | £609,750 | £364,480 | £0 | £0 | £12,000 | £13,000 | £11,000 | £22,000 | £31,000 | £59,000 |
| Gross Profit? | -£609,750 | -£364,480 | £0 | £2,000 | -£7,000 | -£8,000 | £4,000 | -£15,000 | -£25,000 | -£52,000 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | +100.0% | -140.0% | -160.0% | +26.7% | -214.3% | -416.7% | -742.9% |
| Operating Expenses? | £2.52M | £1.97M | £4.15M | £4.44M | £1.93M | £2.10M | £2.29M | £2.65M | £3.78M | -£25,000 |
| Operating Income? | -£2.30M | -£1.97M | -£3.98M | -£4.45M | -£1.93M | -£2.10M | -£2.29M | -£2.67M | -£3.81M | -£27,000 |
| EBITDA? | -£2.53M | -£2.70M | -£4.26M | -£4.44M | -£2.69M | -£2.26M | -£2.41M | -£3.11M | -£3.84M | -£3.56M |
| Income Before Tax | -£2.57M | -£2.96M | -£3.99M | -£4.70M | -£1.83M | -£1.74M | -£1.38M | -£4.00M | -£3.69M | -£90,000 |
| Income Tax Expense | £27,000 | £0 | -£274,000 | £0 | £0 | £0 | £0 | £0 | £0 | £110,000 |
| Net Income? | -£2.59M | -£2.96M | -£3.72M | -£4.69M | -£1.83M | -£1.74M | -£1.38M | -£3.99M | -£3.69M | -£193,000 |
| EPS? | £-0.00 | £-0.00 | £-0.00 | £-0.01 | £-0.00 | £-0.00 | £-0.00 | £-0.00 | £-0.00 | £-0.00 |
| Diluted EPS? | £-0.00 | £-0.00 | £-0.00 | £-0.01 | £-0.00 | £-0.00 | £-0.00 | £-0.00 | £-0.00 | £-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality