Financials in CAD. Standardized financial statements.
A compact view of how Fobi AI Inc. turns revenue into operating income and net income.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $2.92M | $2.02M | $2.04M | $157,549 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | +44.4% | -0.7% | +1192.6% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $3.76M | $4.35M | $1.39M | $36,339 | $60,259 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$840,680 | -$2.32M | $642,704 | $121,210 | -$60,259 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | -28.8% | -114.9% | +31.6% | +76.9% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $5.66M | $11.10M | $20.73M | $11.24M | $5.44M | $6.65M | $98,699 | $523,806 | $107,478 | $245,719 |
| Operating Income? | -$6.50M | -$13.42M | -$18.82M | -$11.11M | -$5.64M | -$7.14M | -$98,461 | -$524,130 | -$107,478 | -$249,907 |
| EBITDA? | -$6.50M | -$10.92M | -$17.75M | -$10.97M | -$5.38M | -$144,833 | -$98,461 | -$524,130 | -$107,478 | -$249,907 |
| Income Before Tax | -$10.99M | -$12.82M | -$19.28M | -$11.10M | -$5.25M | -$13.66M | -$98,937 | -$523,250 | -$107,333 | -$240,321 |
| Income Tax Expense | $15,269 | -$71,324 | -$128,843 | $27,215 | $597,307 | $6.76M | $0 | $0 | $0 | $0 |
| Net Income? | -$10.97M | -$12.75M | -$19.15M | -$11.10M | -$5.25M | -$13.66M | -$98,937 | -$523,250 | -$107,333 | -$240,321 |
| EPS? | $-0.06 | $-0.08 | $-0.14 | $-0.09 | $-0.08 | $-0.30 | $-0.02 | $-0.09 | $-0.02 | $-0.04 |
| Diluted EPS? | $-0.06 | $-0.08 | $-0.14 | $-0.09 | $-0.08 | $-0.30 | $-0.02 | $-0.09 | $-0.02 | $-0.04 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality