Financials in USD. Standardized financial statements.
A compact view of how 1st NRG Corp. turns revenue into operating income and net income.
| Metric | FY 2016 | FY 2015 | FY 2013 | FY 2008 | FY 2007 | FY 2006 | FY 2005 | FY 2004 | FY 2003 | FY 2002 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $59,538 | $102,997 | $24.28 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | -42.2% | +424105.1% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $78,229 | $435,513 | $32.039 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$18,691 | -$332,516 | -$7.759 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | -31.4% | -322.8% | -32.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $482,807 | $466,951 | $518.951 | $1.12M | $537,521 | $175,658 | $163,000 | $121,425 | $115,995 | $97,864 |
| Operating Income? | -$501,499 | -$799,470 | -$526.709 | -$1.12M | -$688,288 | -$175,658 | -$163,000 | -$121,425 | -$115,995 | -$97,864 |
| EBITDA? | -$501,499 | -$1.38M | -$518.025 | -$1.12M | -$235,987 | -$175,658 | -$163,000 | -$121,425 | -$130,066 | -$97,864 |
| Income Before Tax | -$881,690 | -$1.73M | -$989.089 | $0 | -$989,822 | $0 | $0 | $0 | -$101,924 | $0 |
| Income Tax Expense | $0 | $0 | $0 | $1.13M | -$4,344 | $176,476 | $164,683 | $121,966 | $22,067 | $117,575 |
| Net Income? | -$881,690 | -$1.73M | -$989.089 | -$1.13M | -$985,478 | -$176,476 | -$164,683 | -$121,966 | -$123,991 | -$117,575 |
| EPS? | $-0.00 | $-1.88 | $-1.14 | $-2073.71 | $-140782.57 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Diluted EPS? | $-0.00 | $-1.88 | $-1.14 | $-2073.71 | $-140782.57 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality