Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $4,508 | $0 | $29,600 | $47,927 | $4,671 | $0 | $0 |
| Gross Profit? | -$4,508 | $0 | -$29,600 | -$47,927 | -$4,671 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $978,795 | $852,100 | $2.38M | $2.12M | $2.72M | $29,351 | $134,551 |
| Operating Income? | -$983,302 | -$852,100 | -$2.41M | -$2.19M | -$5.40M | -$29,351 | -$134,551 |
| EBITDA? | -$978,794 | -$852,100 | -$1.29M | -$1.56M | -$1.95M | $0 | $0 |
| Income Before Tax | -$943,771.6 | -$1.00M | -$2.03M | -$1.15M | -$4.76M | -$31,231 | -$134,551 |
| Income Tax Expense | $0 | $0 | $22,679 | $0 | $0 | $0 | $0 |
| Net Income? | -$943,771.6 | -$1.00M | -$2.05M | -$1.15M | -$4.76M | -$31,234 | -$134,551 |
| EPS? | $-0.01 | $-0.01 | $-0.02 | $-0.02 | $-0.09 | $-0.00 | $-0.02 |
| Diluted EPS? | $-0.01 | $-0.01 | $-0.02 | $-0.02 | $-0.09 | $-0.00 | $-0.02 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality