Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $1.63M | $1.94M | $200 | $0 | $200 | $5,750 | $0 | $0 |
| Revenue Growth? | 0.0% | -100.0% | -16.1% | +970535.0% | 0.0% | -100.0% | -96.5% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $1.42M | $1.77M | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $206,586 | $170,234 | $200 | $0 | $200 | $5,750 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | +12.7% | +8.8% | +100.0% | 0.0% | +100.0% | +100.0% | 0.0% | 0.0% |
| Operating Expenses? | $22,716 | $89,875 | $82,846 | $108,197 | $5,060 | $26,017 | $48,801 | $31,135 | $176,676 | $12,364 |
| Operating Income? | -$22,716 | -$89,875 | $123,740 | $62,037 | -$4,860 | -$26,017 | -$48,601 | -$25,385 | -$177,000 | -$12,364 |
| EBITDA? | -$22,716 | -$89,875 | $291,635 | $290,522 | $231,698 | $180,280 | $123,259 | -$25,385 | -$177,000 | -$12,364 |
| Income Before Tax | -$22,755 | -$90,458 | $108,639 | $28,332 | -$4,860 | -$26,017 | -$48,601 | -$25,385 | -$177,000 | -$12,364 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$22,755 | -$90,458 | $108,639 | $28,332 | -$4,860 | -$26,017 | -$48,601 | -$25,385 | -$177,000 | -$12,364 |
| EPS? | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 |
| Diluted EPS? | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality