Financials in CAD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $214,749 | $410,737 | $232,155 | $492,392 | $468,411 | $158,597 | $55,206 | $165,124 | $135,517 | $34,278 |
| Operating Income? | -$214,749 | -$411,000 | -$232,000 | -$491,000 | -$437,000 | -$158,925 | -$39,377 | -$165,000 | -$136,000 | -$34,278 |
| EBITDA? | -$214,749 | -$379,000 | -$232,000 | -$491,000 | -$468,000 | -$158,925 | $475,020 | -$165,000 | -$136,000 | -$34,278 |
| Income Before Tax | -$269,708 | -$395,260 | -$511,000 | -$495,000 | -$469,000 | -$159,952 | -$86,564 | -$665,000 | -$136,000 | -$34,547 |
| Income Tax Expense | $0 | $0 | $0 | $4,083 | $1,428 | $1,027 | $0 | $0 | $0 | $0 |
| Net Income? | -$269,708 | -$395,000 | -$511,000 | -$495,000 | -$469,000 | -$159,952 | -$86,564 | -$665,000 | -$136,000 | -$34,547 |
| EPS? | $-0.01 | $-0.01 | $-0.02 | $-0.02 | $-0.02 | $-0.01 | $-0.01 | $-0.09 | $-0.03 | $-0.02 |
| Diluted EPS? | $-0.01 | $-0.01 | $-0.02 | $-0.02 | $-0.02 | $-0.01 | $-0.01 | $-0.09 | $-0.03 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality