Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $5,566 | $84,303 | $1.75M | $3.72M |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | -$5,566 | -$84,303 | -$1.75M | -$3.72M |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $110,907 | $93,935 | $172,843 | $100,821 | $182,296 | $240,654 | $537,962 | $1.94M | $26.63M | $6.56M |
| Operating Income? | -$111,000 | -$93,938 | -$173,000 | -$101,000 | -$180,938 | -$238,824.2 | -$538,000 | -$2.17M | -$28.22M | -$10.28M |
| EBITDA? | -$138,000 | -$93,938 | $37,641 | -$101,000 | -$90,385 | $479,111 | -$538,000 | -$2.17M | -$28.24M | -$10.93M |
| Income Before Tax | -$31,600 | -$225,137 | -$53,702 | -$271,000 | -$184,294 | -$332,000 | -$1.97M | -$10.69M | -$28.28M | -$11.05M |
| Income Tax Expense | -$110 | $0 | -$172 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$31,600 | -$225,116 | -$53,702 | -$271,000 | -$186,000 | -$332,000 | -$1.97M | -$9.68M | -$28.28M | -$11.05M |
| EPS? | $-0.00 | $-0.01 | $-0.00 | $-0.02 | $-0.01 | $-0.02 | $-0.14 | $-0.73 | $-2.35 | $-1.10 |
| Diluted EPS? | $-0.00 | $-0.01 | $-0.00 | $-0.02 | $-0.01 | $-0.02 | $-0.14 | $-0.73 | $-2.35 | $-1.10 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality